13 AUG 15
CITY OF JACKSONVILLE
REGULAR CITY COUNCIL MEETING
AUGUST 15, 2013
7:00 P.M. – 7:48 P.M.
REGULAR CITY COUNCIL MEETING - CITY HALL - #1 MUNICIPAL DRIVE
The City Council of the City of Jacksonville, Arkansas met in regular
session on August 15, 2013 at the regular meeting place of the City
Council. Alderman Bolen delivered the invocation and Vice Mayor Elliott
led a standing audience in the “Pledge of Allegiance” to the flag.
ROLL CALL: Aldermen: Bolden, McCleary, Sansing, Ray, Mashburn, Traylor,
Twitty, and Howard answered roll call. Vice Mayor Elliott also answered
ROLL CALL declaring a quorum. PRESENT EIGHT (8), ABSENT (1). Vice Mayor
Elliott presided. Mayor Fletcher was out of town.
Others present for the meeting were: City Attorney Robert Bamburg, IT
Director Barbara McDaniel, Finance Director Cheryl Erkel, City Engineer
Jay Whisker, Public Works Director Jim Oakley, Police Chief Gary Sipes,
Human Resource Director Jill Ross, CDBG Director Theresa Watson, Parks
and Recreation Director Kevin House, 911 Communications Director Tabby
Hughes, Johnny Simpson, Planning Commissioner Avis Twitty, Keith Webber,
Gerald Clark, interested citizens, and members of the press.
PRESENTATION OF MINUTES:
Vice Mayor Elliott presented the minutes of the regular City Council
meeting of August 1, 2013 for approval and/or correction at the next
regularly scheduled City Council meeting.
APPROVAL AND/OR CORRECTION OF MINUTES:
Alderman Howard moved, seconded by Alderman Sansing that the minutes of
the regular City Council meeting of 18 July 2013 be APPROVED. MOTION
CARRIED.
CONSENT AGENDA: REGULAR MONTHLY REPORT/FIRE DEPARTMENT
Alderman Ray moved, seconded by Alderman Bolden to approve the regular
monthly report for July 2013 from the Jacksonville Fire Department,
reflecting a fire loss of $206,000.00 and a savings total of $59,000.00.
REGULAR MONTHLY REPORT/ENGINEERING DEPARTMENT
Alderman Ray moved, seconded by Alderman Bolden to approve the regular
monthly report for July 2013.
PERMITS/LICENSE ISSUED INSPECTIONS PERFORMED
Building Permits 16 Building Inspections 45
Business Licenses 16 Electrical 52
Plumbing 29
HVACR 28
1
CITY OF JACKSONVILLE
REGULAR CITY COUNCIL MEETING
AUGUST 15, 2013
7:00 P.M. – 7:48 P.M.
REGULAR MONTHLY REPORT/ANIMAL CONTROL
Alderman Ray moved, seconded by Alderman Bolden to approve the regular
monthly report for July 2013.
ADOPTION FEES/FINES $ 1,980.00
CONTRIBUTIONS 55.00
TOTALS $ 2,035.00
REGULAR MONTHLY REPORT/POLICE DEPARTMENT
Alderman Ray moved, seconded by Alderman Bolden to approve the Regular
Monthly Report for July 2013 regarding annual crime statistical
comparisons.
Code Enforcement for July 2013
Assigned Calls 54
Self Initiated Calls 248
Follow ups 400 Basketball Goals 2
Meetings/Court Hearings 136 Structures Inspected 6
Citations/Warnings Issued 0 Rental Properties Inspected 0
Notices/Letters Written 30 Properties Red Tagged 2
Vehicles Tagged 11 Search Warrants Served 2
Vehicles Towed 2 Structures Rehabbed 0
Lots posted 9 Structures Condemned 0
Signs removed 90 Houses Demolished by City 0
Trash cans tagged 0 Houses Demolished by Owner 2
Parking Violations 0
Grass Letters 12
Grass Mowed 36
ROLL CALL: Aldermen: Bolden, McCleary, Sansing, Ray, Mashburn, Traylor,
Twitty, and Howard voted AYE. MOTION CARRIED.
WATER DEPARTMENT:
WASTEWATER DEPARTMENT:
FIRE DEPARTMENT:
POLICE DEPARTMENT:
STREET DEPARTMENT: Request to Accept Bid 2013 Asphalt Overlay
Alderman Ray moved, seconded by Alderman Bolden to approve the low bid
from Cranford Construction for the amount of $230,028.37 with funds to be
drawn from budgeted Street Funds. MOTION CARRIED.
SANITATION DEPARTMENT:
PARKS & RECREATION: RESOLUTION 702 (#11-2013)
A RESOLUTION AUTHORIZING THE MAYOR AND/OR HIS DESIGNEE TO SUBMIT AN
APPLICATION TO THE ARKANSAS DEPARTMENT OF PARKS AND TOURISM OUTDOOR
RECREATION GRANT TO OBTAIN 50/50 MATCHING GRANT FUNDS FOR CREATION OF AN
ARCHERY RANGE FOR THE CITY OF JACKSONVILLE, AND, FOR OTHER PURPOSES.
2
CITY OF JACKSONVILLE
REGULAR CITY COUNCIL MEETING
AUGUST 15, 2013
7:00 P.M. – 7:48 P.M.
Alderman Ray moved, seconded by Alderman Sansing to read Resolution 702
(#11-2013).
Parks and Recreation Director Kevin House related that they requesting
permission to apply for a 50/50 matching grant from the Arkansas
Department of Parks and Tourism regarding the archery trail at the
Shooting Range. He stated that because the Shooting Range is already
under construction this was the only improvement that fit the criteria
for grant funds. He responded to a question from Alderman Traylor,
explaining that the cap is $100,000.00, adding that the archery trail is
estimated to come in at approximately $40,000.00. It was clarified that
the archery trail is included in the overall Shooting Range budget.
Alderman Traylor questioned how much it would cost to operate the archery
range annually.
Assistant Parks and Recreation Director Kevin House concurred with Vice
Mayor Elliott that it is a part of the overall Shooting Range budget. He
explained that after visiting a similar archery range he would estimate
that the annual operating cost would be approximately $500.00. He noted
that the trail has been proposed to be free for public use. He then
estimated that the City’s match would be approximately $20,000.00 for the
total construction including the clearing of land.
Discussion ensued and it was noted that Resolution 702 provides for a
charge of reasonable rates.
City Attorney Bamburg clarified that “reasonable rates” is normal
language used when applying for a grant from the Arkansas Department of
Parks and Tourism. He added that it was his understanding there would be
a use fee charged regarding the archery trail. It was the general
consensus of City Council to charge a minimum charge to defer maintenance
cost.
Assistant Parks and Recreation Director Kevin House noted that fees are
nominal; when he visited the other archery trail the fee was $5.00.
Alderman Traylor issued concerns for not knowing how much the City’s
matching amount would be before applying for a 50/50 match grant.
Assistant Parks and Recreation Director Kevin House stated that they have
applied for this type of grant from the Parks and Tourism before,
explaining that it generally takes approximately 6 months to complete. He
informed the City Council that with this application he only had two and
a half weeks to get the material submitted. He stated that he is trying
st
to meet the August 31 deadline. He apologized for not having the
complete budget available, explaining that he has not gotten to that
point yet.
3
CITY OF JACKSONVILLE
REGULAR CITY COUNCIL MEETING
AUGUST 15, 2013
7:00 P.M. – 7:48 P.M.
Alderman Mashburn noted that the City’s matching portion has already been
budgeted in the overall budget for the Shooting Range.
MOTION CARRIED with Alderman Traylor voting NAY. Whereupon City Attorney
Bamburg read the heading of Resolution 702 (#11-2013).
Alderman Ray moved, seconded by Alderman Bolden to approve Resolution 702
(#11-2013) in its entirety. MOTION CARRIED with Alderman Traylor voting
NAY.
PLANNING COMMISSION: a. ORDINANCE 1497 (#28-2013)
AN ORDINANCE RECLASSIFYING PROPERTY IN THE CITY OF JACKSONVILLE, ARKANSAS
(GENERAL LOCATION: 1100 N. JAMES); AMENDING ORDINANCE NOS. 213 AND 238
AND THE LAND USE MAP OF THE CITY OF JACKSONVILLE, ARKANSAS; AND, FOR
OTHER PURPOSES
Alderman Ray moved, seconded by Alderman Bolden that Ordinance 1497 be
placed on FIRST READING.
City Engineer Whisker provided an aerial photograph of the property,
stating that the property is located on the south side of James Street
heading west over the bridge. He related that it is between the
octagonal building and the strip center. He then answered that the
petitioner is proposing to have a used car lot on the location, adding
the petitioner owns the property. He explained that the petitioner
currently has his business in the City of Bryant and is proposing to move
that business to Jacksonville.
ROLL CALL: Aldermen Bolden, McCleary, Sansing, Ray, Mashburn, Traylor,
Twitty, and Howard voted AYE. NAY (0). MOTION CARRIED. Whereupon City
Attorney Bamburg read the heading of Ordinance 1497.
Alderman Ray moved, seconded by Alderman Bolden to APPROVE Ordinance 1497
on FIRST READING and suspend the rules and place Ordinance 1497 on
SECOND READING. ROLL CALL: Aldermen Bolden, McCleary, Sansing, Ray,
Mashburn, Traylor, Twitty, and Howard voted AYE. NAY (0). MOTION
CARRIED. Whereupon City Attorney Bamburg read the heading of Ordinance
1497.
Alderman Ray moved, seconded by Alderman Bolden to APPROVE Ordinance 1497
on SECOND READING and to further suspend the rules and place Ordinance
1497 on THIRD and FINAL READING. ROLL CALL: Aldermen Bolden, McCleary,
Sansing, Ray, Mashburn, Traylor, Twitty, and Howard voted AYE. NAY (0).
MOTION CARRIED. Whereupon City Attorney Bamburg read the heading of
Ordinance 1497.
Alderman Ray moved, seconded by Alderman Bolden that Ordinance 1497 be
APPROVED AND ADOPTED. ROLL CALL: Aldermen Bolden, McCleary, Sansing,
Ray, Mashburn, Traylor, Twitty, and Howard voted AYE. NAY (0). MOTION
CARRIED.
4
CITY OF JACKSONVILLE
REGULAR CITY COUNCIL MEETING
AUGUST 15, 2013
7:00 P.M. – 7:48 P.M.
th
ORDINANCE APPROVED, ADOPTED, AND NUMBERED 1497 THIS 15 DAY OF AUGUST
2013.
b. ORDINANCE 1496 (#27-2013)
AN ORDINANCE CREATING JACKSONVILLE MUNICIPAL CODE § 18.38 (R-8
RECREATIONAL VEHICLE PARK); AMENDING §§ 18.32, 18.36, 18.37, 18.38, AND
18.39 OF THE JACKSONVILLE MUNICIPAL CODE; AND, FOR OTHER PURPOSES.
Alderman Ray moved, seconded by Alderman Sansing that Ordinance 1496 be
placed on FIRST READING.
City Engineer Whisker related there was a recent request before the
Planning Commission to develop an RV Park, explaining that the question
has always been whether it should be established under the regulations
for a mobile home park or as its own zoning classification. He explained
that a mobile home park is a different type of residential entity, noting
that a mobile home park is a permanent living situation. He then related
that Jacksonville has an established RV Park that is located in a C-3
zone, adding that the Park does adhere to the proposed ordinance
guidelines.
City Attorney Bamburg explained that the Ordinance was drafted from
various ordinances from cities throughout the State. He related that
parts were used and modified for the best fit to establish and create
codes for the City of Jacksonville. He noted that the Planning
Commission reviewed the Ordinance at their previous meeting and
recommended approval to the City Council for adoption.
Discussion ensued regarding the terminology of “temporary” not being
defined in the Ordinance. City Attorney Bamburg stated that intentionally
it was left undefined, answering he learned that RV parks are commonly
used not only for travel purposes but also for temporary work
circumstances. He explained that construction crews will stay in RV
parks on a temporary basis until their job is completed. He related that
if a time limit were established it might cause someone to have to move
before the job is finished. He related that he learned from Mr. Smith,
the present RV park owner, that most people are there anywhere from
overnight to as long as six months. He stated that RV parks would not be
a circumstance for long-term housing, explaining that in his research he
learned that other cities did not use a specific time frame. He then
noted that in designated tourist areas, the cities or state does regulate
a limited time frame. He explained that a limited time frame would not
satisfy what we know is a need and use of RV parks for the City of
Jacksonville.
In response to a question from Alderman Traylor, City Engineer Whisker
noted that a recent petitioner was interested in developing an RV park so
the new zoning was drafted to provide a vehicle for that type of request.
5
CITY OF JACKSONVILLE
REGULAR CITY COUNCIL MEETING
AUGUST 15, 2013
7:00 P.M. – 7:48 P.M.
City Attorney Bamburg explained that the when a new residential zoning
was added the residential zoning classifications had to be renumbered to
make it work logically.
ROLL CALL: Aldermen Bolden, McCleary, Sansing, Ray, Mashburn, Traylor,
Twitty, and Howard voted AYE. NAY (0). MOTION CARRIED. Whereupon City
Attorney Bamburg read the heading of Ordinance 1496.
Alderman Ray moved, seconded by Alderman McCleary to APPROVE Ordinance
1496 on FIRST READING and suspend the rules and place Ordinance 1496 on
SECOND READING.
In response to a question from Alderman Traylor, City Attorney Bamburg
explained that in the development of the Shooting Range it is anticipated
that eventually the City will build an adjacent RV park that would be
used during tournaments. He explained that he exempted that from the
requirements of this Ordinance until it can be determined how it will be
developed and operated. He stated that the RV park for the Shooting
Range will have limitations regarding the time they are allowed to stay
and that would be worked to fit the length of the tournaments being
hosted.
ROLL CALL: Aldermen Bolden, McCleary, Sansing, Ray, Mashburn, Traylor,
Twitty, and Howard voted AYE. NAY (0). MOTION CARRIED. Whereupon City
Attorney Bamburg read the heading of Ordinance 1496.
Alderman Ray moved, seconded by Alderman Twitty to APPROVE Ordinance 1496
on SECOND READING and to further suspend the rules and place Ordinance
1496 on THIRD and FINAL READING. ROLL CALL: Aldermen Bolden, McCleary,
Sansing, Ray, Mashburn, Traylor, Twitty, and Howard voted AYE. NAY (0).
MOTION CARRIED. Whereupon City Attorney Bamburg read the heading of
Ordinance 1496.
Alderman Ray moved, seconded by Alderman Bolden that Ordinance 1496 be
APPROVED AND ADOPTED. ROLL CALL: Aldermen Bolden, McCleary, Sansing,
Ray, Mashburn, Traylor, Twitty, and Howard voted AYE. NAY (0). MOTION
CARRIED.
th
ORDINANCE APPROVED, ADOPTED, AND NUMBERED 1496 THIS 15 DAY OF AUGUST
2013.
GENERAL: a. RESOLUTION 700 (#9-2013)
A RESOLUTION AUTHORIZING THE CITY OF JACKSONVILLE TO ENTER INTO A
CONTRACT OF OBLIGATION WITH THE ARKANSAS DEPARTMENT OF ENVIRONMENTAL
QUALITY; AND, FOR OTHER PURPOSES
Alderman Ray moved, seconded by Alderman Howard to read Resolution 700
(#9-2013).
6
CITY OF JACKSONVILLE
REGULAR CITY COUNCIL MEETING
AUGUST 15, 2013
7:00 P.M. – 7:48 P.M.
Public Works Director Jim Oakley related that the City’s compost facility
is required under State law to procure a permit from Arkansas Department
of Environmental Quality. He stated that one of the requirements is to
set aside funds to close the facility if it ever has to be closed. He
continued saying that the cost is $22,500.00, explaining that they allow
city entities to execute a letter of obligation versus a cash bond.
City Attorney Bamburg pointed out that it has to be renewed every five
years and Resolution 700 (#9-2013) is a renewal.
MOTION CARRIED. Whereupon City Attorney Bamburg read the heading of
Resolution 700 (#9-2013).
Alderman Ray moved, seconded by Alderman Bolden to approve Resolution 700
(#9-2013) in its entirety. MOTION CARRIED.
b. RESOLUTION 701 (#10-2013)
A RESOLUTION AUTHORIZING THE CITY OF JACKSONVILLE TO ENTER INTO A JOINT
COOPERATIVE AGREEMENT WITH PULASKI COUNTY, ARKANSAS; AND, FOR OTHER
PURPOSES
Alderman Ray moved, seconded by Alderman Bolden to read Resolution 701
(#10-2013).
City Engineer Whisker reviewed that the City is proposing to construct a
round-a-bout at Main Street and Harris Road, explaining that the easiest
way to help facilitate that was the Judge decided to use County road
funds to construct this project since the City of Jacksonville used its
funds that had been set aside for this project to help with the
development of the Shooting Range.
City Attorney Bamburg pointed out that the Quorum Court had agreed to
pass a resolution stating that they will obligate $250,000 of the
County’s road monies to this project. He added that the City Council has
to authorize Mayor Fletcher to sign off on the cooperative agreement.
Alderman Howard noted that the same type of cooperative agreements have
been executed in Conway and Little Rock.
MOTION CARRIED. Whereupon City Attorney Bamburg read the heading of
Resolution 701 (#10-2013).
Alderman Ray moved, seconded by Alderman Sansing to approve Resolution
701 (#10-2013) in its entirety. MOTION CARRIED.
c. PRESENTATION OF THE 2012 CAFR
Gerald Clark, CPA with McAlister & Associates introduced himself and
stated that it is his privilege to present the Comprehensive Annual
Financial Report (“CAFR”) for the City of Jacksonville for the year ended
December 31, 2012.
7
CITY OF JACKSONVILLE
REGULAR CITY COUNCIL MEETING
AUGUST 15, 2013
7:00 P.M. – 7:48 P.M.
th
Calendar year 2012 marks the 16 consecutive year that the City has
prepared a Comprehensive Annual Financial Report. The 2012 annual report
was prepared by the City’s Finance Department. It contains financial
statements audited by the auditing firm, McAlister & Associates, P.A.,
CPAs, and also pertinent financial, economic, demographic, and
statistical information relevant to the City over a ten-year period.
The purpose of the report is to provide the City’s elected officials,
citizens, financial institutions and other interested parties with
detailed information concerning the financial condition and performance
of the City of Jacksonville.
Each year since 1997 and including the 2011 report, the City’s CAFR has
received the Certificate of Excellence in Financial Reporting awarded by
the Government Finance Officers Association of the United States and
Canada (GFOA). The Certificate of Achievement is a prestigious national
award recognizing conformance with the highest standards for preparation
of state and local government financial reports.
The 2012 Comprehensive Annual Financial Report has also been submitted to
GFOA for award consideration.
Independent Audit
The goal of the independent audit was to provide reasonable assurance
that the financial statements of the City for the year ended December 31,
2012, are free of material misstatement. The independent audit involved
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting
principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. Based upon our
audit, we have rendered a “clean”, or unqualified opinion on the City’s
financial statements for the year ended December 31, 2012. Our
Independent Auditor’s Report is presented on page 10 of the CAFR.
Audit of Federal Funds
All non-Federal entities that expend $500,000 or more in Federal awards
in a year are required to obtain an annual audit in accordance with the
Single Audit Act of 1984, as amended in 1996. A single audit is intended
to provide a cost-effective audit in that one audit is conducted in lieu
of multiple audits of individual Federal programs. During 2012, the City
expended $1,872,000 in federal awards.
Our responsibility as auditors is to express an opinion on compliance for
each of the City’s major Federal award programs.
Our opinion on compliance for the City’s major Federal award program was
unmodified and can be found on page 139 of the CAFR.
8
CITY OF JACKSONVILLE
REGULAR CITY COUNCIL MEETING
AUGUST 15, 2013
7:00 P.M. – 7:48 P.M.
Management Letter
We have issued a formal management letter, included with the annual
report, which is a customary by-product of the audit process and is
intended to provide management with suggestions and guidance in the
ongoing effort to improve internal controls. The management letter
addresses the resolution of matters that were reported in the prior year
audit, and contains two comments related to the 2012 financial statement
preparation.
The following are financial highlights of the 2012 report:
The Summary Statement of Net Position shown below indicates total
assets of the City were $64,036,000 at the end of 2012, an increase
of $6.2 million from 2011. Total liabilities of the City were $13.3
million, an increase of $6.6 million over the prior year. Total
assets exceeded total liabilities by $50.7 million ($50,729,628) at
the end of 2012.
The amount by which assets exceed liabilities is now referred to as
the City’s “Net Position”. Net position is essentially composed of
three components: the largest of which, for the City, is it’s
investment in capital assets such as land, buildings,
infrastructure, and machinery and equipment. This amount at the end
of 2012 was $41.9 million ($41,885,375) or 83% of total net
position. These capital assets are used to provide services to the
community and, as a result, they are not available for future
spending.
An additional portion of the City’s net position is subject to
external restrictions as to how the funds may be used. At the end
of 2012 the City’s restricted net position totaled $1.8 million
($1,798,969) or 4% of the total net position of the City.
The remaining balance, approximately $7.0 million ($7,045,284) is
considered an unrestricted net position. This amount is available
to meet the City’s ongoing obligations to its citizens and
creditors.
9
Net Position
Governmental Activities Business-type Activities Total
CITY OF JACKSONVILLE
201220112012201120122011
REGULAR CITY COUNCIL MEETING
AUGUST 15, 2013
7:00 P.M. – 7:48 P.M.
Current and other assets$ 12,505,283 $ 16,166,713 $ 1,267,548$ 927,732 $ 13,772,831 $ 17,094,445
City of Jacksonville
Capital assets 48,404,340 38,774,829 1,858,954 1,948,304 50,263,294 40,723,133
Summary Statement of Net Position
December 31, 2012 and 2011
Total assets 60,909,623 54,941,542 3,126,502 2,876,036 64,036,125 57,817,578
Long-term liabilities outstanding 8,419,447 3,843,292 771,818 1,037,081 9,191,265 4,880,373
Other Liabilities 3,690,265 1,420,709 424,967 360,045 4,115,232 1,780,754
Total liabilities 12,109,712 5,264,001 1,196,785 1,397,126 13,306,497 6,661,127
Net Position:
Invested in capital assets
net of related debt 41,063,504 36,800,745 821,873 653,790 41,885,377 37,454,535
Restricted 1,798,969 2,052,401 - - 1,798,969 2,052,401
The Summary Statement of Change in Net Position shown below
Unrestricted 5,937,438 10,824,395 1,107,844 825,120 7,045,282 11,649,515
indicates total revenues of the City increased in 2012 over 2011.
2012 total revenues were $25.5 million ($25,557,753) compared to
$24.4 million ($24,414,111) in 2011, an increase of about $1.1
million or 4.7%. Total expenses also increased to $25.9 million
Total Net Position$ 48,799,911 $ 49,677,541 $ 1,929,717$ 1,478,910 $ 50,729,628 $ 51,156,451
($25,984,575) in 2012 from $24.5 million in 2011 or just over 6.0%.
Overall, expenditures exceeded revenues by $427,000 ($426,822) in
2012.
10
Change in Net Position
Governmental Activities Business-type Activities Total
201220112012201120122011
CITY OF JACKSONVILLE
Revenues
REGULAR CITY COUNCIL MEETING
AUGUST 15, 2013
Program revenues:
7:00 P.M. – 7:48 P.M.
Charges for services$ 2,071,810 $ 1,870,025 $ 2,879,100 $ 2,821,508 $ 4,950,910 $ 4,691,533
Operating grants and contributions 3,991,373 3,731,153 13,000 13,500 4,004,373 3,744,653
Capital grants and contributions 1,013,992 709,285 59,196 305,495 1,073,188 1,014,780
City of Jacksonville
Summary Statement of Change in Net Position
7,077,175 6,310,463 2,951,296 3,140,503 10,028,471 9,450,966
December 31, 2012 and 2011
General revenues:
Property taxes 784,180 777,265 - - 784,180 777,265
Sales taxes 13,138,610 12,612,511 - - 13,138,610 12,612,511
Franchise taxes 1,031,798 1,057,234 - - 1,031,798 1,057,234
Investment earnings 21,136 38,014 504 (17,890) 21,640 20,124
Intergovernmental
Revenues 459,957 459,187 - - 459,957 459,187
Gain/(loss) on sales of capital assets 10,263 9,265 47,881 27,559 58,144 36,824
Total general revenues 15,445,944 14,953,476 48,384 9,669 15,494,328 14,963,145
Total revenues 22,523,119 21,263,939 2,999,680 3,150,172 25,522,799 24,414,111
Expenses
General government 3,061,493 2,823,996 - - 3,061,493 2,823,996
Public works 2,872,093 2,585,034 - - 2,872,093 2,585,034
Parks and recreation services 2,748,589 2,602,790 - - 2,748,589 2,602,790
Public safety 13,866,306 13,380,635 - - 13,866,306 13,380,635
Housing and neighborhood programs 365,162 273,097 - - 365,162 273,097
Interest on long-term debt 79,563 102,070 - - 79,563 102,070
Sanitation services - - 1,531,003 1,628,388 1,531,003 1,628,388
Emergency medical services - - 1,460,366 1,094,031 1,460,366 1,094,031
The City’s governmental funds, which are reported on the modified
Total expenses 22,993,206 21,767,622 2,991,369 2,722,419 25,984,575 24,490,041
accrual basis of accounting, reported total 2012 revenues of $22.5
million and total expenditures of $32.0 million. Sales tax revenues
which account for slightly less than 60% of all City revenues were
Change in net position before transfers (470,087) (503,683) 8,311 427,753 (461,776) (75,930)
$13.1 million in 2012, an increase 4.1% from 2011 sales tax
Transfers (442,496) (342,500) 442,496 342,500 - -
revenue. State tax turnbacks and other intergovernmental revenues
were $5.3 million in 2012 or approximately 24% of revenues; utility
Change in net position (912,583) (846,183) 450,807 770,253 (461,776) (75,930)
franchise taxes were $1,031,000 or 5% of total revenues.
Net Position - January 1 49,677,541 50,523,724 1,478,910 708,657 51,156,451 51,232,381
Net Position - December 31$ 48,764,957 $ 49,677,541 $ 1,929,717 $ 1,478,910 $ 50,694,674 $ 51,156,451
11
Percent of
201020112012Total
CITY OF JACKSONVILLE
Revenues
REGULAR CITY COUNCIL MEETING
AUGUST 15, 2013
Property taxes$ 723,754$ 762,221$ 779,861 3.5 %
7:00 P.M. – 7:48 P.M.
Sales taxes 13,157,342 12,612,511 13,138,610 58.3
City of Jacksonville
Comparative Statement of Revenues and Expenditures-Governmental
Licenses and permits 153,264 122,289 160,514 0.7
Funds
Intergovernmental 4,305,841 4,053,971 5,310,202 23.6
Charges for services 1,026,128 924,618 1,056,207 4.7
Fines and fees 651,231 651,271 791,192 3.5
Utility franchise taxes 1,097,960 1,057,234 1,031,798 4.6
Investment income 79,823 38,014 21,136 0.1
Miscellaneous 343,931 818,963 227,747 1.0
Total revenues$ 21,539,274$ 21,041,092$ 22,517,267 100.00%
Expenditures
General government$ 3,265,843$ 2,794,399$ 3,600,208 11.2%
Public works 3,259,890 4,137,281 3,070,904 9.6
The City’s General Fund finished 2012 with a fund balance of
$4,639,311, which was a decrease of $765,000 from the December 31,
Parks and recreation 2,568,025 2,332,786 3,694,975 11.5
2011 fund balance. General Fund revenues of $18,839,000 were
$713,826 over budgeted revenues for the year, while General Fund
Police 7,920,716 7,675,658 11,533,317 36.0
expenditures of $19,167,000 were $23,646 under budgeted
expenditures for 2012.
Fire 5,177,419 4,716,182 4,403,817 13.7
Emergency communications 672,701 755,149 4,858,959 15.2
Animal control 299,631 295,563 298,166 0.9
Housing and neighborhood programs 539,016 286,307 371,863 1.2
Debt service 240,206 239,694 237,168 0.7
12
Total expenditures$ 23,943,447$ 23,233,019$ 32,069,377 100.00%
2012 General Fund Operations
CITY OF JACKSONVILLE
Final Variance
REGULAR CITY COUNCIL MEETING
AUGUST 15, 2013
Budgeted Actual with Final
7:00 P.M. – 7:48 P.M.
AmountsAmountsBudget
Revenues$ 18,124,739$ 18,838,565$ 713,826
Expenditures 19,190,962 19,167,317 23,646
Revenues in excess of expenditures (1,066,223) (328,752) 737,472
Other financing sources (uses)
Transfers-in: (From Other Funds) 1,659,901 6,004 (1,653,897)
Transfers-out (883,539) (442,496) 441,043
Total other financing sources (uses) 776,362 (436,492) (1,212,854)
As a measure of the General Fund’s liquidity, it is useful to
compare total General Fund fund balance to total General Fund
Net change in fund balances$ (289,861) (765,244)$ (475,382)
expenditures. The fund balance of $4,639,311 at December 31, 2012
represents approximately 24% of 2012 actual General Fund
expenditures ($19,167,317) and, also approximately 24% of 2013
General Fund budgeted expenditures ($19,718,371).
Fund balances, January 1 5,404,555
As a general policy, the City’s minimum target at the end of a
fiscal year for the fund balance of the General Fund is 60 days
(16%) expenditures based on the most recent completed year. At the
end of 2012, the balance on hand met this target.
Fund balances, December 31$ 4,639,311
This minimum level of fund balance is required to ensure funds
availability for unforeseen emergencies that might impact the
City’s ability to pay for basic operations and also to guarantee
the payment of debt obligations.
13
$-BudgetActual Fund Balance2013201220112010200920082007 $25,000,000 $20,000,000 $15,000,000 $10,000,000 $5,000,000$15,265,213 $19,718,371 $19,190,962 $17,853,061 $18,663,794 $18,888,911
$17,516,497 18.8%20.8%23.5% 28.2% 19.4%19.1%21.0%
CITY OF JACKSONVILLE
REGULAR CITY COUNCIL MEETING
AUGUST 15, 2013
7:00 P.M. – 7:48 P.M.
General Fund Ending Fund Balance as a Percent of Next Year’s
General Fund Budgeted Expenditures
Conclusion
In conclusion, I encourage you to read the Management’s Discussion and
Analysis included in the financial section and beginning on page 14, and
also the notes to financial statements which begin on page 45. The MD&A
analyzes the City’s financial performance for the year, provides
comparisons of the current year results to the prior year, and discusses
both the positive and negative aspects of the comparison. The notes
provide required detailed disclosures and descriptions of the financial
statements.
The preparation of this report would not have been possible without the
dedication and committed services of key staff in the City’s Finance
Department under the leadership of Finance Director Cheryl Erkel. I
would like to express our appreciation to all City staff who assisted us
in the audit and whose efforts resulted in a timely and successful
completion of this year’s report.
Finally, we want to express our appreciation once again to the City and
the Council for allowing us the opportunity to serve as the City’s
auditors. We very much value our business relationship with the City of
Jacksonville.
Alderman Howard moved, seconded by Alderman Ray to accept the 2012 CAFR.
MOTION CARRIED.
14
CITY OF JACKSONVILLE
REGULAR CITY COUNCIL MEETING
AUGUST 15, 2013
7:00 P.M. – 7:48 P.M.
APPOINTMENT(S):
ANNOUNCEMENT(S): Vice Mayor Elliott announced that the ceremony regarding
the land being proposed for the possible site of the new Veterans’ Home
is being held Wednesday, August 21 @ 1:00 p.m.
ADJOURNMENT: Without objection, Vice Mayor Elliott adjourned the meeting
at approximately 7:48 p.m. MOTION CARRIED.
Respectfully,
________________________ _________________________
Susan L. Davitt MAYOR GARY FLETCHER
City Clerk-Treasurer
15